WhatsApp Instant Response
Direct Call +92 330 5000987
Messenger Facebook Chat
Home › High-Rises › Cloud Tower-1 › Rental Yield & ROI
📈 Verified Investment & Cashflow Analysis

Rental Yield, Cashflows & ROI
in Cloud Tower-1

Independent financial audit of long-term tenancy yields, serviced short-stay ADR metrics, CAM fee deductions, and 5-year capital appreciation models along Margalla Avenue.

💵

Average Net Yield

8.5% – 12.5% Net

Cash-on-cash yield after deducting building CAM maintenance fees.

🧳

Short-Stay ADR

PKR 6,500 – 40,000 / Night

Serviced Airbnb occupancy driven by Margalla Avenue travelers.

🏙️

Circulation Loss

16.4% – 18.4% Loss

High net usable living space maximizing tenant utility.

📈

Capital Growth

12% – 15% Annualized

Substantial capital gains propelled by direct Margalla Avenue opening.

📊 5-Year Capital Appreciation & Rental Cashflow Model Market Rate Stamped: October 2026
Cloud Tower-1 Rental Yield and Capital ROI Analysis Multi Gardens B-17 Islamabad 2026
📍 Verified Coordinates: 33.6845° N, 72.8214° E · Plot 2, Block G Commercial, Multi Gardens B-17, Islamabad

Comparative rental yields, tenant occupancy modeling, and capital growth metrics for Cloud Tower-1, Multi Gardens B-17.

Direct Intelligence Summary

Cloud Tower-1 Rental Yield, Short-Stay Cashflows & Capital Growth

Cloud Tower-1 generates projected net rental yields between 8.5% and 12.5% per annum in October 2026. Monthly furnished rents range from PKR 60,000–85,000 for studios, PKR 80,000–115,000 for 1-beds, up to PKR 350,000–480,000 for royal duplex penthouses, bolstered by Margalla Avenue's 14% annual capital appreciation corridor.

Unit Rental Matrix & Cashflow Projections

Comparative monthly rentals, short-stay ADR, CAM deductions, and net annual ROI across all unit types.

Unit Category Unfurnished Monthly Furnished Monthly Airbnb Daily ADR Monthly CAM Deductible Net Annual Yield
Studio Executive Smart Suite PKR 35,000 – 48,000 PKR 60,000 – 85,000 PKR 6,500 – 10,000 PKR 10,625 / mo 9.2% – 12.5% Net
1-Bed Executive Sky Apartment PKR 45,000 – 65,000 PKR 80,000 – 115,000 PKR 8,000 – 14,000 PKR 15,625 / mo 8.5% – 11.8% Net
2-Bed Luxury Corner Apartment PKR 80,000 – 110,000 PKR 135,000 – 180,000 PKR 15,000 – 22,000 PKR 32,000 / mo 8.2% – 10.8% Net
3-Bed Executive Sky Residence PKR 120,000 – 170,000 PKR 210,000 – 280,000 PKR 24,000 – 35,000 PKR 48,750 / mo 7.8% – 10.2% Net
Royal Duplex Sky Penthouse PKR 220,000 – 320,000 PKR 350,000 – 480,000 PKR 40,000 – 60,000 PKR 85,000 / mo 8.0% – 11.0% Net
Podium Commercial Retail Shops PKR 90,000 – 280,000 PKR 120,000 – 350,000 N/A (Retail Lease) PKR 12,250 / mo 9.5% – 13.0% Net
⚡ Forensic Real Estate Tool

High-Rise ROI, Rental Yield & Area Calculator

Calculate exact buying price, monthly rental cash flow, gross vs net area, and monthly CAM maintenance costs.

Estimated Valuation / Buying Price
PKR 6.35 Crore
PKR 38,485 / sq.ft
Net Living Space (Carpet) 1,220 Sq.Ft (74%)
Gross Building Area 1,650 Sq.Ft
Gross Monthly Rental PKR 385,000 / mo
Monthly CAM Maintenance - PKR 57,750 / mo
Net Cash Flow (Monthly) PKR 327,250 / mo
Net Annual Rental ROI 8.6% Net Yield
💬 Consult High-Rise Specialist

Maximize Your Rental ROI at Cloud Tower-1

Contact Amlaaq’s High-Rise Yield Advisory Desk to evaluate verified tenant cashflows, Airbnb property management setup, and capital exit modeling.

💬 WhatsApp Yield Advisory Desk