Institutional cash-flow modeling across hotel serviced suites, retail galleria shops, corporate business suites, and 5th-floor gastronomic dining assets.
Managed room pool with ADRs from PKR 16,000 to 25,000.
Driven by direct indoor pedestrian bridge to primary Giga Mall.
High-turnover F&B tenancy with open-air GT Road terrace.
Multi-national executive leases with 10% annual escalation.
Giga Mall Extension yields 8.0%–14.0% net annual returns, led by 5th-floor food court units (10.5%–14.0%) and retail mall shops (9.5%–13.5%). Hotel serviced suites deliver 9.2%–12.8% via managed room pools with Airbnb ADRs from PKR 16,000–25,000, driven by direct skybridge pedestrian connectivity to primary Giga Mall.
Comparative baseline yields, monthly income estimates, and short-term serviced daily rates.
| Asset Category | Typical Size | Capital Valuation | Monthly Rental Cash Flow | Airbnb / Daily ADR | Net Annual Yield |
|---|---|---|---|---|---|
| 5-Star Executive Hotel Suite | 580 Sq.Ft | PKR 1.45 – 2.40 Cr | PKR 150,000 – 210,000 | PKR 16,000 – 25,000 | 9.2% – 12.8% |
| 2-Bed Luxury Hotel Residence | 1,250 Sq.Ft | PKR 3.20 – 4.80 Cr | PKR 250,000 – 340,000 | PKR 24,000 – 35,000 | 8.5% – 11.2% |
| 3-Bed Sky Penthouse Suite | 2,100 Sq.Ft | PKR 5.50 – 8.20 Cr | PKR 400,000 – 520,000 | PKR 38,000 – 55,000 | 8.0% – 10.5% |
| Retail Mall Galleria Shop | 350 Sq.Ft | PKR 2.40 – 12.50 Cr | PKR 220,000 – 1,100,000 | N/A (Long Lease) | 9.5% – 13.5% |
| Grade-A Corporate Office | 850 Sq.Ft | PKR 2.20 – 9.50 Cr | PKR 220,000 – 800,000 | N/A (Corporate) | 9.0% – 12.0% |
| 5th Floor International Food Court | 450 Sq.Ft | PKR 3.20 – 9.80 Cr | PKR 280,000 – 950,000 | N/A (F&B Contract) | 10.5% – 14.0% |
Calculate exact buying price, monthly rental cash flow, gross vs net area, and monthly CAM maintenance costs.
Strategic economic advantages unique to Giga Mall Extension's position in DHA Phase 2.
The dedicated pedestrian skybridge funnels thousands of shoppers directly from primary Giga Mall—one of Pakistan's highest-grossing shopping centers—directly into Giga Mall Extension retail and dining podiums.
With 30 superstructure floors housing hundreds of luxury hotel guests, long-term expatriate residents, and corporate executives, on-site retail and F&B operators enjoy immediate, recession-resistant commercial demand.
Strategically positioned on Main GT Road DHA Phase 2, capturing inter-city vehicular traffic traveling between Islamabad, Rawalpindi, and Punjab province, with seamless access to Islamabad Expressway and Ring Road connections.
Commercial lease agreements feature institutional standard 10% annual rent escalations with triennial market reviews, providing strong inflation hedging and steady purchasing-power protection.
Skyscraper engineering & floor directory
Master Guide4-year milestone schedule & tax table
Financial BreakdownGross vs net carpet area forensic analysis
Engineering MatrixTitle verification & legal clearance
100% DHA Approved