Market Rate Stamped: October 2026 Rental Yield & ROI Matrix
🛡️ Verified Cash Flow Forensics
Rental Yield & ROI Matrix
in Hotel 9
Empirical yields, transit passenger absorption, net cap rates accounting for monthly CAM deductions, and airport link capital appreciation models.
Hotel 9 delivers projected net annual rental yields between 10.2% and 15.5% as of October 2026. High-traffic ground commercial outlets generate leading yields of 11.5% to 15.5%, while managed deluxe hotel serviced suites and 1-bed transit residences produce consistent short-stay airport passenger yields of 10.2% to 13.5%.
Retail Cap Rate
11.5% – 15.5%Ground floor commercial frontage shops with high footfall.
Hotel Pool Yield
10.2% – 14.5%Managed boutique serviced hotel suites with high transit occupancy.
Transit Residence
10.5% – 13.0%Furnished 1-bed smart apartments on long and short-term leases.
3-Yr Capital Gains
45% – 60%Driven by Islamabad International Airport corridor development.
