WhatsApp Instant Response
Direct Call +92 330 5000987
Messenger Facebook Chat

Comparative Rental Yield & Cash Flow Index

Comprehensive asset modeling net of annual CAM maintenance fees (PKR 25/sq.ft gross area monthly).

Inventory Typology October 2026 Asset Price Gross Monthly Rent Annual CAM Deduction Net Projected Yield 3-Year Capital Gain
1-Bed Luxury Suite (620 sq.ft) PKR 58L – 72L PKR 60,000 – 80,000 PKR 186,000 / yr 9.5% – 11.5% 40% – 50%
2-Bed Deluxe Residence (1,150 sq.ft) PKR 1.05 Cr – 1.35 Cr PKR 95,000 – 140,000 PKR 345,000 / yr 8.5% – 10.5% 40% – 50%
3-Bed Executive Residence (1,850 sq.ft) PKR 1.68 Cr – 2.15 Cr PKR 155,000 – 215,000 PKR 555,000 / yr 8.8% – 10.2% 40% – 50%
Royal Duplex Sky Penthouse (3,400 sq.ft) PKR 3.45 Cr – 4.30 Cr PKR 290,000 – 390,000 PKR 1,020,000 / yr 8.0% – 9.8% 45% – 55%
Commercial Retail Outlet (360 sq.ft) PKR 78L – 1.65 Cr PKR 68,000 – 145,000 PKR 108,000 / yr 10.5% – 14.5% 50% – 60%

Custom Rental Yield & Cap Rate Calculator

Test custom asset valuations to evaluate gross cash flow, CAM deductions, and net investment cap rate.

Monthly Rent PKR 69,875
Annual Gross PKR 8.39 Lakh
Annual CAM PKR 1.86 Lakh
Net Yield 10.04%

Macro Drivers Supporting Yield Stability

Key locational and urban advantages protecting investment yield resilience in Sector E-11.

01

Prime E-11/MPCHS Commercial Corridor Location

Direct frontage along Main Double Road E-11, surrounded by established high-density residential sectors and rapid access to Margalla Avenue and the new western bypass.

02

Integrated Retail Mall & Commercial Footfall

Lower ground, ground, and three commercial retail levels attract high recurring consumer footfall, creating high retail rental yields and tenant demand.

03

High-Efficiency Layouts (84.7% to 86.5% Usable Space)

Engineered floor layouts with low circulation loss (13.5% to 15.3%) maximize usable living carpet area, translating to higher per-square-foot rental premiums.

04

3 Dedicated Basements & Comprehensive Facilities

Triple-level covered parking, dual backup gensets, and 24/7 security management preserve building appeal and minimize long-term asset depreciation.

Explore Other Hyde Park One Silos

Comprehensive investment, architectural, and financial sub-guides.