Projected annual rental yields (8.7% – 14.2%), capital appreciation trajectory, and Airbnb revenue models.
MPCHS & Capital Development Authority (CDA)
Direct registered deed & biometric allotment records.
Dedicated utility substations & central cooling provisions.
Robust rental cash flow & strong capital appreciation.
Forensic analysis parameters and transactional protocols.
Direct verification through relevant development authority records ensuring clear title, zero litigation encumbrances, and approved architectural floor plans.
Standardized Federal Board of Revenue advance income tax schedules applied according to active CPR filer status.
Forensic inspection of gross-to-net carpet area ratios, shear wall placement, ceiling clearances, and acoustic insulation.
Issuance of formal biometric building access, covered basement parking slot allotment, and property management keys.
Annual cash-on-cash yield breakdown after deductions for CAM fees and property management.
| Typology | Unit Price Range | Monthly Rental | Annual Gross Rent | CAM Fees (PKR 20/sq.ft) | Projected Net ROI |
|---|---|---|---|---|---|
| 1-Bed Executive Suite (560 Sq.Ft) | PKR 42L – 56L | PKR 42k – 58k | PKR 5.04L – 6.96L | PKR 134,400 / yr | 9.2% – 12.8% |
| 2-Bed Deluxe Residence (1,040 Sq.Ft) | PKR 78L – 1.05Cr | PKR 75k – 105k | PKR 9.00L – 12.6L | PKR 249,600 / yr | 8.8% – 12.2% |
| 3-Bed Royal Corner (1,620 Sq.Ft) | PKR 1.35Cr – 1.72Cr | PKR 120k – 165k | PKR 14.4L – 19.8L | PKR 388,800 / yr | 8.7% – 11.8% |
| Margalla Sky Penthouse (3,100 Sq.Ft) | PKR 2.75Cr – 3.50Cr | PKR 220k – 300k | PKR 26.4L – 36.0L | PKR 744,000 / yr | 8.9% – 12.0% |
| Megamall Retail Outlet (280 Sq.Ft) | PKR 58L – 1.30Cr | PKR 50k – 115k | PKR 6.00L – 13.8L | PKR 67,200 / yr | 9.5% – 14.2% |
| Grade-A Corporate Office (620 Sq.Ft) | PKR 62L – 95L | PKR 55k – 90k | PKR 6.60L – 10.8L | PKR 148,800 / yr | 9.0% – 13.5% |
Detailed accounting of building service charges and resident benefits.
| Covered Service Component | Operational Standard | Resident Benefit |
|---|---|---|
| 100% Emergency Power (Dual Gensets) | Heavy-duty prime gensets running 24/7 on load shedding | Zero power cuts; runs all elevators, HVAC chillers & lighting |
| Central Climate Control Supply | Central chillers / VRF plant servicing | Maintains uniform building climate and energy efficiency |
| High-Speed Elevator Servicing | OEM monthly maintenance contract with certified technicians | Maximum safety, 99.9% uptime, zero entrapment risk |
| 24/7 Multi-Tier Security & BMS Control | CCTV monitoring, armed guards, RFID boom barriers | Diplomatic standard security for resident families |
| Janitorial & Garbage Management | Twice daily trash collection, automated sanitization | Odorless, five-star hotel hygiene across all floors |