WhatsApp Instant Response
Direct Call +92 330 5000987
Messenger Facebook Chat

Rental Return Matrix & Cash Flow Index (2026)

Comparative breakdown of monthly rents, daily rates, and net cash-on-cash ROI.

Unit Category Current Valuation Monthly Rent (Unfurn.) Monthly Rent (Furnished) Airbnb ADR Monthly CAM Fee Net Cash-on-Cash ROI
1-Bed Luxury Suite (650 sq.ft) PKR 75L – 95L PKR 45,000 – 58,000 PKR 60,000 – 78,000 PKR 8,500 – 12,000 PKR 14,300 8.8% – 12.0%
2-Bed Family Apt (1,250 sq.ft) PKR 1.35Cr – 1.75Cr PKR 75,000 – 95,000 PKR 95,000 – 130,000 PKR 13,000 – 18,000 PKR 27,500 8.5% – 11.2%
3-Bed Corner Apt (1,720 sq.ft) PKR 2.05Cr – 2.55Cr PKR 110,000 – 145,000 PKR 145,000 – 190,000 PKR 18,000 – 25,000 PKR 37,840 8.2% – 10.8%
4-Bed Royal Suite (2,500 sq.ft) PKR 2.90Cr – 3.70Cr PKR 160,000 – 210,000 PKR 210,000 – 280,000 PKR 28,000 – 38,000 PKR 55,000 8.0% – 10.5%
Duplex Sky Penthouse (3,400 sq.ft) PKR 4.20Cr – 5.50Cr PKR 250,000 – 330,000 PKR 320,000 – 450,000 PKR 45,000 – 65,000 PKR 74,800 8.5% – 11.5%
Ground Retail Shop (450 sq.ft) PKR 1.20Cr – 3.20Cr PKR 90,000 – 170,000 PKR 120,000 – 220,000 Commercial Lease PKR 15,750 9.5% – 13.5%

Key Drivers of Rental Outperformance

Four structural demand pillars anchoring tenant occupancy at Islamabad Square.

01

Direct Margalla Avenue Connectivity to Central Islamabad

Direct highway access reduces transit time to Sector E-11, F-10, and Blue Area to under 20 minutes, attracting diplomatic mission contractors, corporate executives, and IT professionals.

02

New Islamabad International Airport Proximity

Situated along the direct CPEC and M-1 motorway corridor, the building serves as a prime stopover and residency choice for airline personnel, frequent overseas flyers, and diaspora investors.

03

Rooftop Wellness Deck Driving Airbnb ADR Premiums

The 12,000 sq.ft heated rooftop infinity pool, gym, and panoramic Margalla sky lounge allow hosts to command PKR 8,500–25,000 per night, generating superior returns over standard city apartments.

04

Transparent Maintenance CAM & 100% Dual Genset Backup

With unbroken power and structured CAM management (PKR 22/sq.ft), tenant retention is extraordinarily high, reducing vacancy friction and turnaround refurbishment costs.

Explore Other Islamabad Square Silos