WhatsApp Instant Response
Direct Call +92 330 5000987
Messenger Facebook Chat

Unit-by-Unit Rental Cash Flow Matrix

Forensic reconciliation of gross rental receipts, CAM maintenance fees, and net investor yields across J7 Emporium.

Inventory Category Gross Area Capital Valuation Monthly Rental Receipt Monthly CAM Fee Annual Net Cash Flow Net Yield %
Mega Mall Retail Shops 360 Sq.Ft PKR 1.85 Cr – 4.50 Cr PKR 165,000 – 310,000 PKR 16,200 PKR 17.85 Lac – 35.25 Lac 10.5% – 14.8%
Multi-Cuisine Food Court 440 Sq.Ft PKR 2.20 Cr – 3.95 Cr PKR 170,000 – 300,000 PKR 19,800 PKR 18.02 Lac – 33.62 Lac 10.0% – 13.5%
Grade-A Corporate Offices 620 Sq.Ft PKR 1.55 Cr – 2.60 Cr PKR 120,000 – 210,000 PKR 19,840 PKR 12.02 Lac – 22.82 Lac 8.5% – 11.0%
Radisson Blu Hotel Suites 520 Sq.Ft PKR 1.45 Cr – 1.95 Cr PKR 125,000 – 175,000 PKR 18,200 PKR 13.01 Lac – 19.01 Lac 11.0% – 14.0%
1-Bed Sky Apartments 580 Sq.Ft PKR 1.10 Cr – 1.45 Cr PKR 80,000 – 110,000 PKR 16,240 PKR 7.65 Lac – 11.25 Lac 8.5% – 10.5%
2-Bed Luxury Family Residences 1,050 Sq.Ft PKR 1.95 Cr – 2.65 Cr PKR 145,000 – 210,000 PKR 29,400 PKR 13.87 Lac – 21.67 Lac 8.2% – 10.0%
Skywalk Duplex Penthouses 2,800 Sq.Ft PKR 5.20 Cr – 7.80 Cr PKR 350,000 – 500,000 PKR 78,400 PKR 32.59 Lac – 50.59 Lac 7.5% – 9.0%

Key Catalysts Driving Rental Demand

Strategic economic, infrastructural, and regional drivers powering sustained tenant occupancy in J7 Emporium.

Explore J7 Emporium Dossier Links