Financial projection on annual rental yields, short-term rental returns, and capital appreciation.
Rawalpindi Development Authority (RDA) & TMA
Direct registered deed & biometric allotment records.
Dedicated utility substations & central VRF provisions.
Robust rental cash flow & strong capital appreciation.
Forensic financial modeling accounting for monthly CAM maintenance (PKR 22/sq.ft) and occupancy rates.
| Inventory Type | Capital Value Range | Gross Monthly Rent | CAM Fee Deduction | Net Annual Yield | Estimated ROI |
|---|---|---|---|---|---|
| 1-Bed Executive (590 Sq.Ft) | PKR 50L – 63L | PKR 48,000 – 66,000 | PKR 12,980/mo | PKR 420,000 – 636,000 | 8.6% – 10.1% |
| 2-Bed Deluxe (1,100 Sq.Ft) | PKR 92L – 1.18Cr | PKR 82,000 – 120,000 | PKR 24,200/mo | PKR 693,000 – 1,150,000 | 8.8% – 9.7% |
| 3-Bed Corner (1,750 Sq.Ft) | PKR 1.50Cr – 1.90Cr | PKR 135,000 – 185,000 | PKR 38,500/mo | PKR 1,158,000 – 1,758,000 | 9.0% – 9.2% |
| Duplex Penthouse (3,200 Sq.Ft) | PKR 3.10Cr – 3.85Cr | PKR 250,000 – 350,000 | PKR 70,400/mo | PKR 2,155,000 – 3,355,000 | 8.7% – 9.2% |
| Commercial Retail (330 Sq.Ft) | PKR 65L – 1.42Cr | PKR 58,000 – 125,000 | PKR 7,260/mo | PKR 608,000 – 1,412,000 | 9.9% – 13.9% |
Forensic analysis parameters and transactional protocols.
Direct verification through RDA and TMA Wah/Taxila records ensuring sanctioned high-rise approval, zero litigation encumbrances, and approved architectural floor plans.
Standardized Federal Board of Revenue advance income tax schedules applied according to active CPR filer status.
Forensic inspection of gross-to-net carpet area ratios, shear wall placement, ceiling clearances, and acoustic insulation.
Issuance of formal biometric building access, covered basement parking slot allotment, and property management keys.
Detailed accounting of building service charges and resident benefits (PKR 22/sq.ft gross area monthly).
| Covered Service Component | Operational Standard | Resident Benefit |
|---|---|---|
| 100% Emergency Power (Dual Gensets) | Heavy-duty prime gensets running 24/7 on load shedding | Zero power cuts; runs all elevators, HVAC chillers & lighting |
| Central Climate Control Supply | Central chillers / VRF plant servicing | Maintains uniform building climate and energy efficiency |
| High-Speed Elevator Servicing | OEM monthly maintenance contract with certified technicians | Maximum safety, 99.9% uptime, zero entrapment risk |
| 24/7 Multi-Tier Security & BMS Control | CCTV monitoring, armed guards, RFID boom barriers | Diplomatic standard security for resident families |
| Janitorial & Garbage Management | Twice daily trash collection, automated sanitization | Odorless, five-star hotel hygiene across all floors |
Main skyscraper directory & floor plans
Master Guide590 Sq.Ft layout configuration
PKR 50 Lakh – 63 Lakh1,100 Sq.Ft layout configuration
PKR 92 Lakh – 1.18 Crore1,750 Sq.Ft layout configuration
PKR 1.50 Crore – 1.90 Crore3,200 Sq.Ft layout configuration
PKR 3.10 Crore – 3.85 Crore330 Sq.Ft shopping mall outlets
PKR 65 Lakh – 1.42 Crore