WhatsApp Instant Response
Direct Call +92 330 5000987
Messenger Facebook Chat
Home › High-Rises › Luxus Mall & Residency › Rental Yield & ROI Matrix
Market Rate Stamped: October 2026
🛡️ Verified Cash Flow Projections

Rental Yield & ROI Matrix
in Luxus Mall & Residency

Financial projection on annual rental yields, short-term rental returns, and capital appreciation.

Luxus Mall yields an exceptional 8.9% to 14.2% net annual rental ROI, underpinned by strong corporate office demand and executive residential occupancy in Gulberg Greens. Furnished 1-beds yield PKR 55,000–78,000 monthly, 2-beds PKR 90,000–135,000 monthly, offices PKR 68,000–110,000 monthly, and retail shops produce PKR 70,000–150,000 monthly rent.
🏛️

Regulatory Approval

100% CDA & IBECHS Approved Layout Plan

Capital Development Authority (CDA) & IBECHS Islamabad

📜

Ownership Registry

Individual Sub-Lease

Direct registered deed & biometric allotment records.

⚡

Infrastructure Grid

100% Dual Genset

Dedicated utility substations & central cooling provisions.

📈

Rental ROI Index

8.9% – 14.2%

Robust rental cash flow & strong capital appreciation.

📊 Forensic Rental Cash Flow & Capital Yield Analytics October 2026 Live Yields
Rental yield analytics and financial performance for Luxus Mall & Residency Gulberg Greens Islamabad 2026
GPS: 33.5995° N, 73.1340° E — Luxus Mall Rental Yield & ROI Analytics, Gulberg Greens

Empirical rental yields based on registered lease agreements across Executive Block B Commercial.

Annual Net Rental Yield & Cash Flow Matrix

Comparative analysis of long-term unfurnished, corporate office, and retail brand cash flow returns.

Inventory Type Unit Footprint Capital Outlay Monthly Long-Term Rent Nightly ADR (Serviced) Net Annual Yield %
1-Bed Executive Residence 580 Sq.Ft PKR 58 L – 72 L PKR 55,000 – 78,000 PKR 5,500 – 7,800 9.2% – 10.8%
2-Bed Deluxe Family Suite 1,120 Sq.Ft PKR 98 L – 1.28 Cr PKR 90,000 – 135,000 PKR 9,000 – 13,500 8.9% – 10.4%
3-Bed Executive Penthouse 1,780 Sq.Ft PKR 1.60 Cr – 2.05 Cr PKR 145,000 – 195,000 PKR 14,500 – 19,500 8.9% – 9.8%
Commercial Retail Brand Outlets 350 Sq.Ft PKR 80 L – 1.70 Cr PKR 70,000 – 150,000 N/A (Corporate Retail) 12.0% – 14.2%
Grade-A Corporate Offices 680 Sq.Ft PKR 76 L – 1.22 Cr PKR 68,000 – 110,000 N/A (Office Lease) 9.5% – 11.8%
⚡ Forensic Real Estate Tool

High-Rise ROI, Rental Yield & Area Calculator

Calculate exact buying price, monthly rental cash flow, gross vs net area, and monthly CAM maintenance costs.

Estimated Valuation / Buying Price
PKR 6.35 Crore
PKR 38,485 / sq.ft
Net Living Space (Carpet) 1,220 Sq.Ft (74%)
Gross Building Area 1,650 Sq.Ft
Gross Monthly Rental PKR 385,000 / mo
Monthly CAM Maintenance - PKR 57,750 / mo
Net Cash Flow (Monthly) PKR 327,250 / mo
Net Annual Rental ROI 8.6% Net Yield
💬 Consult High-Rise Specialist

Explore Related Luxus Mall & Residency Dossiers

Luxus Mall & Residency Master Hub →

Main project profile & directory

Master Dossier

1-Bed Executive Residences →

580 Sq.Ft layout configuration

PKR 58 Lakh – 72 Lakh

2-Bed Deluxe Family Suites →

1,120 Sq.Ft layout configuration

PKR 98 Lakh – 1.28 Crore

3-Bed Executive Residences →

1,780 Sq.Ft layout configuration

PKR 1.60 Crore – 2.05 Crore

Commercial Retail Shops →

350 Sq.Ft brand showroom

PKR 80 Lakh – 1.70 Crore

Corporate Executive Offices →

680 Sq.Ft office space

PKR 76 Lakh – 1.22 Crore

Floor Plans & Architectural Specs →

CAD blueprints & space efficiency

Full Specs

Payment Plan & Prices →

Installments & commercial pricing

Flexible Terms

CDA & IBECHS NOC Status →

Statutory legal approvals

100% Sanctioned