Audited October 2026 market valuations, per square foot transaction brackets, FBR withholding taxes, and CDA sub-lease transfer protocols for Plot 1, Main Jinnah Avenue, Sector F-7 / G-7 Blue Area.
Entry price for 850 Sq.Ft executive serviced 1-bed suites.
Biometric registered conveyance through CDA Estate Directorate.
Standardized federal advance tax based on FBR table value.
Sustained capital appreciation in Blue Area core corridor.
Mall of Islamabad transactions operate on 100% full cash settlement or developer resale payment terms. As of October 2026, 1-bed suites range from PKR 2.80 Cr to 3.80 Cr, 2-bed residences trade at PKR 5.20 Cr – 6.80 Cr, and commercial shops start from PKR 3.80 Cr, subject to FBR Section 236K/236C withholding taxes.
Comparative analysis of gross area, net carpet area, per square foot brackets, and monthly cash flow.
| Inventory Category | Gross Sq.Ft | Net Carpet Sq.Ft | Rate / Sq.Ft (Gross) | Total Valuation (PKR) | Monthly Rent (Furnished) | Net Yield |
|---|---|---|---|---|---|---|
| 1-Bed Serviced Suite | 850 Sq.Ft | 675 Sq.Ft (79.4%) | PKR 32,941 – 44,705 | PKR 2.80 Cr – 3.80 Cr | PKR 210,000 – 280,000 | 8.5% – 11.2% |
| 2-Bed Luxury Residence | 1,550 Sq.Ft | 1,240 Sq.Ft (80.0%) | PKR 33,548 – 43,870 | PKR 5.20 Cr – 6.80 Cr | PKR 350,000 – 440,000 | 8.0% – 10.4% |
| 3-Bed Sky Penthouse | 2,450 Sq.Ft | 1,980 Sq.Ft (80.8%) | PKR 34,693 – 46,938 | PKR 8.50 Cr – 11.50 Cr | PKR 560,000 – 720,000 | 7.8% – 9.8% |
| Commercial Retail Outlets | 450 Sq.Ft | 380 Sq.Ft (84.4%) | PKR 85,000 – 165,000 | PKR 3.80 Cr – 14.50 Cr | PKR 280,000 – 1,100,000 | 9.5% – 12.8% |
| Corporate Office Suites | 1,200 Sq.Ft | 1,020 Sq.Ft (85.0%) | PKR 35,000 – 62,000 | PKR 4.20 Cr – 18.00 Cr | PKR 380,000 – 1,250,000 | 9.0% – 11.8% |
| 4th Floor Food Court | 550 Sq.Ft | 460 Sq.Ft (83.6%) | PKR 75,000 – 125,000 | PKR 4.50 Cr – 12.00 Cr | PKR 380,000 – 1,100,000 | 10.0% – 13.0% |
Mandatory statutory government taxes, provincial duties, and CDA transfer charges applicable on title transfer.
| Fee / Tax Head | Governing Authority | Active Tax Filer Rate | Late / Non-Filer Rate | Calculation Basis |
|---|---|---|---|---|
| Advance Tax u/s 236K (Purchaser) | Federal Board of Revenue (FBR) | 3% of FBR Value | 12% of FBR Value | Payable via FBR CPR challan at time of transfer |
| Advance Tax u/s 236C (Seller) | Federal Board of Revenue (FBR) | 3% of FBR Value | 10% of FBR Value | Exempt if holding period exceeds statutory threshold |
| Stamp Duty & Registration Fee | ICT Revenue Department | 1% of FBR Value | 1% of FBR Value | Provincial revenue stamp duty for Islamabad territory |
| Capital Value Tax (CVT) | Federal Government / ICT | 2% of Recorded Value | 2% of Recorded Value | Federal capital value assessment on commercial high-rises |
| CDA Sub-Lease Transfer Fee | CDA Estate Directorate | Standard Fixed Tariff | Standard Fixed Tariff | Official administrative NOC & transfer clearance fee |
Main skyscraper directory & overview
Master GuideStatutory approvals & Plot 1 Jinnah Avenue
100% CDA LegalGross vs net space efficiency
BlueprintsCash flow modeling & corporate Airbnb
Yield Analysis