WhatsApp Instant Response
Direct Call +92 330 5000987
Messenger Facebook Chat
1-Bed smart suite floor plan and interior layout in The Pearl Residences TopCity-1 Islamabad 2026
⭐ High Rental Yield Asset

📍 The Pearl Residences 1-Bed Smart Suite · GPS: 33.5605° N, 72.8465° E · TopCity-1 Srinagar Highway Islamabad

Market Rate Stamped: October 2026
THE PEARL RESIDENCES · LUXURY INVENTORY

1-Bed Smart Suite — The Pearl Residences

High-yield smart apartment close to Islamabad International Airport.

Current Market Valuation
PKR 53 Lakh – 66 Lakh
PKR 8,900 – 11,090/sq.ft
Gross Area 595 Sq.Ft
Net Usable Area 505 Sq.Ft (84.9%)
Monthly Rent (Furnished) PKR 52,000 – 72,000/mo
Airbnb / Daily Rate PKR 5,200 – 7,200/night

Floor Layout & Architectural Features

1-Bed smart suites at The Pearl Residences feature 595 gross square feet and 505 net usable square feet with an engineered 15.1% circulation loss. Trading from PKR 53 Lakh to 66 Lakh, these airport corridor residences generate monthly executive rentals of PKR 52,000 to 72,000 in Top City-1 Islamabad.

Forensic analysis of the 1-Bed Smart Suite configuration and space utilization.

🏠 Internal Room Allocation

  • Master Living Space: Open-plan lounge with double-glazed insulated acoustic windows.
  • En-Suite Sanitary: Premium imported fittings, walk-in tempered glass shower cubicles.
  • Modern Open Kitchen: Corian / Granite countertops with integrated extraction provisions.
  • Private Balcony Deck: Tempered safety glass balustrade with panoramic skyline view.
  • Utility Connections: Pre-installed VRF / central HVAC ducted provisions & high-speed fiber.

💼 Rental & Investor Financials

  • Long-Term Rental Projection: PKR 52,000 – 72,000/mo.
  • Short-Term Serviced Yield: PKR 5,200 – 7,200/night.
  • Space Circulation Loss: ~15.1% standard infrastructure allocation.
  • Maintenance CAM Fee: PKR 24 / sq.ft gross area.
  • Expected Annual Return: 9.5% – 13.5%.
⚡ Forensic Real Estate Tool

High-Rise ROI, Rental Yield & Area Calculator

Calculate exact buying price, monthly rental cash flow, gross vs net area, and monthly CAM maintenance costs.

Estimated Valuation / Buying Price
PKR 6.35 Crore
PKR 38,485 / sq.ft
Net Living Space (Carpet) 1,220 Sq.Ft (74%)
Gross Building Area 1,650 Sq.Ft
Gross Monthly Rental PKR 385,000 / mo
Monthly CAM Maintenance - PKR 57,750 / mo
Net Cash Flow (Monthly) PKR 327,250 / mo
Net Annual Rental ROI 8.6% Net Yield

Explore Other The Pearl Residences Layouts