WhatsApp Instant Response
Direct Call +92 330 5000987
Messenger Facebook Chat
Home › High-Rises › Samama Star Mall & Residency › Rental Yield & ROI Matrix
🛡️ Market Rate Stamped: October 2026
🛡️ Verified Institutional Analysis

Rental Yield & ROI Matrix
in Samama Star Mall & Residency

Financial projection on annual rental yields, short-term rental returns, and long-term capital appreciation.

Rental yields at Samama Star Mall range between 8.5% and 14.0% per annum, outperforming conventional suburban Islamabad assets. Sustained corporate leasing, high-demand serviced short-term stays, and thriving retail footfall across Gulberg Greens Civic Center ensure robust monthly cash flows, rapid tenant absorption, and steady capital growth through 2026 and beyond.

🏛️

Regulatory Approval

100% CDA & IBECHS Approved Layout Plan

Capital Development Authority (CDA) & IBECHS Islamabad

📜

Ownership Registry

Individual Sub-Lease

Direct registered deed & biometric allotment records.

⚡

Infrastructure Grid

100% Dual Genset

Dedicated utility substations & central cooling provisions.

📈

Rental ROI Index

8.5% – 14.0%

Robust rental cash flow & strong capital appreciation.

🏛️ Institutional Architecture & Project Asset Profile Verified Documentation
Rental Yield & ROI Matrix in Samama Star Mall & Residency

📍 Rental Yield & Cash Flow Analysis Dossier — GPS: 33.5964° N, 73.1343° E · Samama Star Mall Gulberg Greens

Key Architectural & Legal Framework

Forensic analysis parameters and transactional protocols.

01

Title Deed & Regulatory Clearance

Direct verification through relevant development authority records ensuring clear title, zero litigation encumbrances, and approved architectural floor plans.

02

Tax Structure & FBR Compliance (Section 236K & 236C)

Standardized Federal Board of Revenue advance income tax schedules applied according to active CPR filer status.

03

Space Usability & Engineering Efficiency

Forensic inspection of gross-to-net carpet area ratios, shear wall placement, ceiling clearances, and acoustic insulation.

04

Possession Handover & Building Management Protocol

Issuance of formal biometric building access, covered basement parking slot allotment, and property management keys.

Net Rental Yield & Cash Flow Matrix

Forensic analysis comparing conventional residential lease, corporate serviced Airbnb, and retail returns at Samama Star Mall.

Inventory Layout Monthly Lease (Furnished) Short-Stay Daily ADR CAM Deduction / mo Net Annual Rental Cash Flow Projected ROI (Annual)
1-Bed Signature Luxury Suite PKR 60,000/mo PKR 6,000/night PKR 15,000 PKR 540,000 – 720,000 11.5% – 12.9% ROI
2-Bed Luxury Family Suite PKR 105,000/mo PKR 10,500/night PKR 27,500 PKR 930,000 – 1,250,000 10.7% – 12.5% ROI
3-Bed Executive Family Apartment PKR 165,000/mo PKR 16,500/night PKR 43,750 PKR 1,455,000 – 1,920,000 10.8% – 11.7% ROI
Crown Duplex Sky Penthouse PKR 300,000/mo PKR 30,000/night PKR 80,000 PKR 2,640,000 – 3,500,000 9.7% – 10.9% ROI
Commercial Retail Outlet PKR 95,000/mo N/A PKR 8,000 PKR 1,044,000 – 1,460,000 10.8% – 11.1% ROI
International Food Court Kiosk PKR 120,000/mo N/A PKR 11,250 PKR 1,305,000 – 1,780,000 11.3% – 11.6% ROI

Explore Other Samama Star Mall & Residency Silos

Samama Star Mall & Residency Master Hub →

Main skyscraper directory & floor plates

Master Guide

1-Bed Signature Luxury Suite →

600 Sq.Ft layout configuration

PKR 52 Lakh – 65 Lakh

2-Bed Luxury Family Suite →

1100 Sq.Ft layout configuration

PKR 95 Lakh – 1.20 Crore

3-Bed Executive Family Apartment →

1750 Sq.Ft layout configuration

PKR 1.55 Crore – 1.95 Crore

Commercial Retail Outlets →

320 Sq.Ft shopping galleria shops

PKR 65 Lakh – 1.45 Crore

Food Court Dining Kiosks →

450 Sq.Ft food court units

PKR 85 Lakh – 1.65 Crore