Sky Park One yields benchmark net rental returns of 9.0% to 14.8% annually, fueled by corporate tenants and high-end executive residences in Gulberg Greens. Studios and 1-bed apartments produce monthly cash flows of PKR 45,000 to 80,000, while commercial retail shops and serviced penthouses command monthly returns up to PKR 420,000.
Forensic financial model projecting short-term rental cash flows, capital appreciation, and annual yields for Sky Park One, Gulberg Greens Islamabad.
Highest cash-on-cash yield asset
Consistent corporate tenant demand
Podium high-street retail leaseholds
Annual appreciation in Business Park
Forensic cash-flow model and projected annualized returns across all inventory configurations in Sky Park One.
| Layout / Unit Designation | Gross Built-Up | Valuation Range | Projected Monthly Rent | Annual Rental Revenue | Projected Net Annual Yield |
|---|---|---|---|---|---|
| Smart Studio Executive Suite | 450 Sq.Ft | PKR 42 Lakh – 52 Lakh | PKR 45,000 – 60,000/mo | PKR 5.4 Lakh – 7.2 Lakh | 11.5% – 14.8% |
| 1-Bed Luxury Garden Suite | 650 Sq.Ft | PKR 58 Lakh – 72 Lakh | PKR 60,000 – 80,000/mo | PKR 7.2 Lakh – 9.6 Lakh | 10.8% – 13.8% |
| 2-Bed Panoramic Sky Residence | 1,200 Sq.Ft | PKR 1.05 Cr – 1.35 Cr | PKR 95,000 – 140,000/mo | PKR 11.4 Lakh – 16.8 Lakh | 10.2% – 12.8% |
| 3-Bed Executive Park Residence | 1,900 Sq.Ft | PKR 1.70 Cr – 2.15 Cr | PKR 155,000 – 215,000/mo | PKR 18.6 Lakh – 25.8 Lakh | 9.8% – 12.2% |
| Resort Sky Duplex Penthouse | 3,500 Sq.Ft | PKR 3.60 Cr – 4.50 Cr | PKR 300,000 – 420,000/mo | PKR 36.0 Lakh – 50.4 Lakh | 9.2% – 11.5% |
| Podium Boulevard Commercial Outlets | 380 Sq.Ft | PKR 80 Lakh – 1.70 Cr | PKR 70,000 – 150,000/mo | PKR 8.4 Lakh – 18.0 Lakh | 10.5% – 14.2% |
Market catalysts supporting strong cash flows and institutional yields for Sky Park One.
Direct proximity to Islamabad Expressway, Gulberg Greens corporate offices, IT campuses, and luxury hospitality nodes generates consistent executive tenancy with low vacancy turnover.
Smart studio and 1-bed units configured with smart locks and kitchenette provisions allow high-margin serviced apartment operations commanding average daily rates (ADR) of PKR 4,500 to 8,000 per night.
The 30,000 sq.ft elevated podium park deck with resident cafes, gymnasiums, and green walking spaces provides a 15% to 20% rental rate premium over standard single-tower developments in the vicinity.
Predictable monthly CAM charges of PKR 28 / sq.ft gross maintain building mechanical equipment, high-speed elevators, and facade cleaning, preserving long-term asset value and rental escalations.
Comprehensive architectural and financial silos for Sky Park One, Gulberg Greens.
Main skyscraper directory & floor plans
Master Guide450 Sq.Ft smart automated suite
PKR 42 Lakh – 52 Lakh650 Sq.Ft layout configuration
PKR 58 Lakh – 72 Lakh1,200 Sq.Ft layout configuration
PKR 1.05 Cr – 1.35 Cr1,900 Sq.Ft layout configuration
PKR 1.70 Cr – 2.15 Cr3,500 Sq.Ft duplex with private dip pool
PKR 3.60 Cr – 4.50 Cr380 Sq.Ft retail boutique outlet
PKR 80 Lakh – 1.70 CrStatutory approvals & registry dossier
100% ApprovedGross vs net carpet area analysis
Engineering Specs36-month installment schedule
Installment Matrix