WhatsApp Instant Response
Direct Call +92 330 5000987
Messenger Facebook Chat
Home › High-Rises › The Royal Mall & Residency › Rental Yield & ROI Financial Analysis
Market Rate Stamped: October 2026
🛡️ Verified Institutional Analysis

Rental Yield & ROI Financial Analysis
in The Royal Mall & Residency

Rental yields at The Royal Mall & Residency achieve a superior 8.9% to 14.5% annual ROI, supported by Sector C Commercial's prime position within Bahria Enclave Islamabad. Sustained demand from corporate executives, families, and commercial tenants produces predictable monthly rental revenues ranging from PKR 48,000 to 185,000.

Projected annual rental yields (8.9% – 14.5%), capital appreciation trajectory, and Airbnb revenue models.

🏛️

Regulatory Approval

100% Approved by Bahria Enclave (Pvt) Ltd & CDA Layout Compliance

Bahria Enclave (Pvt) Ltd & CDA

📜

Ownership Registry

Individual Sub-Lease

Direct registered deed & biometric allotment records.

⚡

Infrastructure Grid

100% Dual Genset

Dedicated utility substations & central cooling provisions.

📈

Rental ROI Index

8.9% – 14.5%

Robust rental cash flow & strong capital appreciation.

🏛️ Institutional Architecture & Project Asset Profile Verified Documentation
Rental Yield & ROI Financial Analysis in The Royal Mall & Residency
📍 The Royal Mall & Residency — GPS: 33.6932° N, 73.2384° E · Plot 1-4, Sector C Commercial, Bahria Enclave, Islamabad

Official institutional inspection and verified portfolio metrics in the-royal-mall-and-residency.

Key Architectural & Legal Framework

Forensic analysis parameters and transactional protocols.

01

Title Deed & Regulatory Clearance

Direct verification through relevant development authority records ensuring clear title, zero litigation encumbrances, and approved architectural floor plans.

02

Tax Structure & FBR Compliance (Section 236K & 236C)

Standardized Federal Board of Revenue advance income tax schedules applied according to active CPR filer status.

03

Space Usability & Engineering Efficiency

Forensic inspection of gross-to-net carpet area ratios, shear wall placement, ceiling clearances, and acoustic insulation.

04

Possession Handover & Building Management Protocol

Issuance of formal biometric building access, covered basement parking slot allotment, and property management keys.

Net Rental Yield & Cash Flow Matrix

Forensic cash flow breakdown, CAM operational deductions, and net yield projections (October 2026).

Unit Configuration Monthly Rent (Furnished) Annual Gross Revenue Maintenance CAM Deductible Net Cash-on-Cash ROI
1-Bed Executive Luxury Apartment PKR 48,000 – 65,000 PKR 576,000 – 780,000 PKR 153,120 / yr 9.4% – 12.6% Net ROI
2-Bed Deluxe Family Suite PKR 80,000 – 115,000 PKR 960,000 – 1,380,000 PKR 277,200 / yr 9.1% – 12.0% Net ROI
3-Bed Royal Presidential Residence PKR 135,000 – 185,000 PKR 1,620,000 – 2,220,000 PKR 443,520 / yr 8.9% – 11.8% Net ROI
Shopping Mall Commercial Retail Outlets PKR 55,000 – 125,000 PKR 660,000 – 1,500,000 PKR 81,840 / yr 9.8% – 14.5% Commercial ROI

Explore Other The Royal Mall & Residency Silos

The Royal Mall & Residency Master Hub →

Main skyscraper directory & floor plans

Master Guide

1-Bed Executive Luxury Apartment →

580 Sq.Ft layout configuration

PKR 45 Lakh – 62 Lakh

2-Bed Deluxe Family Suite →

1050 Sq.Ft layout configuration

PKR 88 Lakh – 1.15 Crore

3-Bed Royal Presidential Residence →

1680 Sq.Ft layout configuration

PKR 1.48 Crore – 1.88 Crore

Shopping Mall Commercial Retail Outlets →

310 Sq.Ft layout configuration

PKR 65 Lakh – 1.40 Crore

Bahria Enclave NOC & CDA Legal Compliance →

Statutory approvals & layout clearance

100% Approved

2D CAD Floor Plans & Specs →

Gross vs net usable carpet blueprints

14.7% – 16.1% Loss

Payment Plan & Price Schedule →

Installment schedule & valuation index

3-4 Year Plan