Index Valuation Matrix
AMLAAQ.PK
Premier Property Advisory & Real Estate Marketing Portal • Rawalpindi & Islamabad
Portal: https://amlaaq.pk
Target Project: Faisal Town Phase 2 (Zedem International)
| Inventory Asset | Standard Dimensions | Cash Resale Rate (Sept 2026) | Unit Rate (Marla / Sq.Ft) | Gross Rental Yield % |
|---|---|---|---|---|
| Ground Floor High-Street Shop | 180 – 450 sq. ft. | PKR 85 Lac – 3.40 Crore | PKR 45,000 – 75,000/sqft | 8.5% – 11.0% |
| Lower Ground Anchor / Mart Unit | 250 – 800 sq. ft. | PKR 75 Lac – 2.50 Crore | PKR 32,000 – 50,000/sqft | 8.0% – 10.5% |
| Food Court Restaurant Bay | 150 – 500 sq. ft. | PKR 60 Lac – 2.80 Crore | PKR 38,000 – 65,000/sqft | 9.5% – 12.5% |
| Corporate Executive Office | 350 – 1,200 sq. ft. | PKR 65 Lac – 2.90 Crore | PKR 22,000 – 35,000/sqft | 7.5% – 9.0% |
Top City-1 Historical CAGR Appreciation (2015 – 2026)
| Asset Category | 2015 Launch | 2018 (Airport Ops) | 2022 (Grid Online) | Sept 2026 Cash Rate | 11-Yr CAGR % |
|---|---|---|---|---|---|
| 5 Marla Plot (Block E) | PKR 16 Lac | PKR 26 Lac | PKR 46 Lac | PKR 55 – 85 Lac | +15.1% |
| 10 Marla Plot (Block B/C) | PKR 28 Lac | PKR 48 Lac | PKR 85 Lac | PKR 1.10 – 1.65 Cr | +16.2% |
| 1 Kanal Plot (Block A) | PKR 52 Lac | PKR 95 Lac | PKR 1.70 Cr | PKR 2.20 – 3.20 Cr | +16.7% |
| 2 Kanal Luxury Estate (Block A/D) | PKR 95 Lac | PKR 1.80 Cr | PKR 3.20 Cr | PKR 3.80 – 5.50 Cr | +15.9% |
| 4 Marla Sector Commercial | — | PKR 1.15 Cr | PKR 1.95 Cr | PKR 2.50 – 3.80 Cr | +16.3% |
| 8 Marla Commercial Plaza | — | PKR 2.40 Cr | PKR 4.50 Cr | PKR 5.80 – 9.50 Cr | +17.6% |
Mandatory Peripheral & Hidden Transaction Costs
3% for Active Taxpayers (Filers), 10.5% for Non-Filers on FBR recorded valuation schedule.
3% for Filers, 6% to 10% for Non-Filers (withholding tax cleared prior to transfer execution).
1% of DC/FBR land valuation schedule for legal title conveyance in Rawalpindi district.
1% municipal development transfer tax payable to local government authority.
PKR 35,000 (5M), PKR 60,000 (10M), PKR 110,000 (1K), PKR 200,000 (2K), PKR 150K–350K (Commercial).
PKR 15,000 formal No Demand Certificate processing fee with complete computerized ledger audit.
PKR 20,000 – 35,000 for on-ground survey pegs and physical possession handover certificate.
PKR 75,000 – 150,000 for digital meters, underground feed connection, and transformer load share.
Ground Realities & Structural Engineering Standards
Strategically located at the high-velocity nexus of the Srinagar (Kashmir) Highway and the dual M-1 (Peshawar) / M-2 (Lahore) Motorways, Top City-1 occupies an unassailable logistics corridor. Positioned exactly 3.2 kilometers from the passenger terminal of the New Islamabad International Airport, this development commands persistent demand from airline cockpit crews, ground handling engineers, civil aviation authorities, and overseas transit executives seeking high-security residential accommodations.
Under the strict regulatory supervision of the Rawalpindi Development Authority (RDA NOC: RDA/MP&TE/F-PHS-218/343), KMKC has completed extensive infrastructure milestones. The society features a fully energized 132kV dedicated grid station, complete underground electrical wiring preventing overhead wire sag, high-pressure SNGPL gas trunk lines, and an integrated central sewerage treatment plant that conforms to Punjab EPA standards.
Topical Location Advantages & Arterial Commute Times
- New Islamabad International Airport: 3.2 km (4 minutes drive via signal-free dedicated approach).
- M-1 / M-2 Motorway Toll Plazas: 1.8 km (2 minutes direct access).
- Srinagar Highway to Zero Point Islamabad: 22 km (18 minutes signal-free rapid transit).
- Metro Bus Orange Line Extension: Direct station link connecting airport corridor to central Islamabad.
- Rawalpindi Ring Road (RRR) Thalian Interchange: 6 km (7 minutes to bypass central city congestion).
Airport Duty-Free Adjacent Commercial Demand
Benefiting from 24hr traveler footfall, the commercial shops in Top City-1 attract a highly specific forex, travel, and hospitality tenant profile.
Shop Price Table
| Category | Price Range |
|---|---|
| Standard Shop | PKR 1.20 - 3.50 Crore |
Frequently Asked Investor Questions
High-friction legal, financial, and procedural inquiries answered with zero ambiguity.
What are the September 2026 verified prices for Commercial Shops & Retail in Top City-1? +
Are Commercial Shops & Retail fully approved by the Rawalpindi Development Authority (RDA)? +
What is the average price per Marla or square foot for Commercial Shops & Retail? +
What are the total peripheral transfer taxes and hidden costs for Commercial Shops & Retail? +
What gross rental yield can investors expect from Commercial Shops & Retail? +
Can Overseas Pakistanis (NRP) purchase Commercial Shops & Retail remotely? +
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Airport retail ecosystem deep dive + 3 more FAQs.
Detailed Commercial Shops Categories & Options
Select a verified unit category below to view dedicated floor plans, pricing schedules, and statutory approval records.
Food Court Shops
Detailed specifications, CAD layouts, NOC verification and live 2026 rates for Food Court Shops in Top City 1.
Ground Floor Shops
Detailed specifications, CAD layouts, NOC verification and live 2026 rates for Ground Floor Shops in Top City 1.
Lower Ground Shops
Detailed specifications, CAD layouts, NOC verification and live 2026 rates for Lower Ground Shops in Top City 1.
Office Spaces
Detailed specifications, CAD layouts, NOC verification and live 2026 rates for Office Spaces in Top City 1.
Explore Related Inventory & Unit Sizes
Society Authority Portals & Official Tools
Essential investor research and official documentation guides for Society Hub.
Related Top City-1 Portfolios & Investment Guides
Consult with Amlaaq Top City-1 Advisory Specialists
Verify official KMKC file ledgers, calculate precise FBR Section 236K/236C withholding taxes, and coordinate on-ground plot demarcations with our accredited property consultants.