Contemporary 1-bedroom luxury apartments with open-concept designer kitchens, private viewing balconies, and panoramic vistas of DHA Phase 1 green belts.
Forensic architectural spatial efficiency and construction specifications for 1-bed suites at Grand Orchard.
1-bedroom apartments at Grand Orchard offer 680 gross sq.ft with 565 net carpet sq.ft (16.9% circulation loss, 83.1% usable carpet area) across Floors 3–12 of Towers 2 & 3. Valued from PKR 1.35 Crore to 1.65 Crore in October 2026, they yield PKR 85,000–110,000 monthly rent (8.5%–10.5% net ROI) in DHA Phase 1 Islamabad.
Comprehensive breakdown of purchase valuation, space utilization, and returns stamped October 2026.
| Financial Metric | Unit Specification / Value | Forensic Investment Insight |
|---|---|---|
| Gross Superstructure Area | 680 Sq.Ft | Contractual booking area recorded on DHA registry documentation. |
| Net Usable Carpet Area | 565 Sq.Ft | 83.1% internal living efficiency; superior to market standard of 76–78%. |
| Circulation / Common Loss | 16.9% | Minimal loss allocated to high-speed lift lobbies and corridors. |
| Capital Valuation (October 2026) | PKR 1.35 Crore – 1.65 Crore | PKR 19,852 – 24,264 / sq.ft competitive entry point in prime DHA Sector F. |
| Monthly Furnished Rental Yield | PKR 85,000 – 110,000 | Targeting multinational professionals and defence sector executives. |
| Unfurnished Monthly Rental | PKR 65,000 – 85,000 | Stable long-term lease baseline with zero inventory wear. |
| CAM Maintenance Charges | PKR 21,760 / month (PKR 32/sq.ft) | PKR 32/sq.ft gross area covering full 24/7 power backup and security. |
| Net Capitalization Yield | 8.5% – 10.5% | Consistently high occupancy with fast tenant turnover. |
Calculate exact buying price, monthly rental cash flow, gross vs net area, and monthly CAM maintenance costs.