WhatsApp Instant Response
Direct Call +92 330 5000987
Messenger Facebook Chat
Grand Orchard 1-Bedroom Luxury Apartments DHA Phase 1 Islamabad 2026
📍 Verified Coordinates: 33.5420° N, 73.1090° E · Main Orchard Boulevard, Sector F, DHA Phase 1, Islamabad
Market Rate Stamped: October 2026
GRAND ORCHARD · RESIDENTIAL TOWERS 2 & 3

1-Bedroom Executive Sky Residences — Grand Orchard

Contemporary 1-bedroom luxury apartments with open-concept designer kitchens, private viewing balconies, and panoramic vistas of DHA Phase 1 green belts.

Current Market Valuation (October 2026)
PKR 1.35 Crore – 1.65 Crore
PKR 19,852 – 24,264 / sq.ft
Gross Area 680 Sq.Ft
Net Usable Carpet 565 Sq.Ft (83.1% Efficiency)
Monthly Rent Estimate PKR 85,000 – 110,000
Annual Net Yield 8.5% – 10.5%

Architectural Plan & Apartment Layout

Forensic architectural spatial efficiency and construction specifications for 1-bed suites at Grand Orchard.

Direct Intelligence Summary

Grand Orchard 1-Bedroom Apartment Specifications & Returns

1-bedroom apartments at Grand Orchard offer 680 gross sq.ft with 565 net carpet sq.ft (16.9% circulation loss, 83.1% usable carpet area) across Floors 3–12 of Towers 2 & 3. Valued from PKR 1.35 Crore to 1.65 Crore in October 2026, they yield PKR 85,000–110,000 monthly rent (8.5%–10.5% net ROI) in DHA Phase 1 Islamabad.

📐 Architectural Room Allocation

  • Master Bedroom: 13'6" × 12'0" with floor-to-ceiling double-glazed viewing windows and built-in wardrobes.
  • Living & Dining Salon: 14'0" × 11'6" expansive open layout connecting seamlessly to private viewing balcony.
  • Designer Kitchen: 8'0" × 7'6" open American kitchenette with quartz countertops and Spanish porcelain splashback.
  • Master Ensuite Bathroom: 8'6" × 5'6" equipped with Grohe concealed fittings, vanity unit, and glass shower partition.
  • Viewing Balcony: 10'0" × 4'0" tempered glass balustrade framing DHA Phase 1 tree-lined boulevards.

💰 Rental Cash Flow & Investment Metrics

  • Corporate Expat Rent: PKR 85,000 – 110,000 high-demand rental profile.
  • Short-Stay / Airbnb Potential: PKR 12,000 – 16,000 / night generating 11.5%+ gross yields.
  • Circulation Loss Ratio: 16.9% (565 net usable sq.ft living efficiency).
  • Monthly CAM Maintenance: PKR 21,760 / month (PKR 32/sq.ft gross area) covering security, lifts, and backup power.
  • Annual Capital Growth: 13.5% projected annual capital appreciation in DHA Phase 1 Islamabad.

1-Bed Apartment Financial Forensic Breakdown

Comprehensive breakdown of purchase valuation, space utilization, and returns stamped October 2026.

Financial Metric Unit Specification / Value Forensic Investment Insight
Gross Superstructure Area 680 Sq.Ft Contractual booking area recorded on DHA registry documentation.
Net Usable Carpet Area 565 Sq.Ft 83.1% internal living efficiency; superior to market standard of 76–78%.
Circulation / Common Loss 16.9% Minimal loss allocated to high-speed lift lobbies and corridors.
Capital Valuation (October 2026) PKR 1.35 Crore – 1.65 Crore PKR 19,852 – 24,264 / sq.ft competitive entry point in prime DHA Sector F.
Monthly Furnished Rental Yield PKR 85,000 – 110,000 Targeting multinational professionals and defence sector executives.
Unfurnished Monthly Rental PKR 65,000 – 85,000 Stable long-term lease baseline with zero inventory wear.
CAM Maintenance Charges PKR 21,760 / month (PKR 32/sq.ft) PKR 32/sq.ft gross area covering full 24/7 power backup and security.
Net Capitalization Yield 8.5% – 10.5% Consistently high occupancy with fast tenant turnover.
⚡ Forensic Real Estate Tool

High-Rise ROI, Rental Yield & Area Calculator

Calculate exact buying price, monthly rental cash flow, gross vs net area, and monthly CAM maintenance costs.

Estimated Valuation / Buying Price
PKR 6.35 Crore
PKR 38,485 / sq.ft
Net Living Space (Carpet) 1,220 Sq.Ft (74%)
Gross Building Area 1,650 Sq.Ft
Gross Monthly Rental PKR 385,000 / mo
Monthly CAM Maintenance - PKR 57,750 / mo
Net Cash Flow (Monthly) PKR 327,250 / mo
Net Annual Rental ROI 8.6% Net Yield