WhatsApp Instant Response
Direct Call +92 330 5000987
Messenger Facebook Chat
Grand Orchard 2-Bedroom Corner Apartments DHA Phase 1 Islamabad 2026
📍 Verified Coordinates: 33.5420° N, 73.1090° E · Main Orchard Boulevard, Sector F, DHA Phase 1, Islamabad
Market Rate Stamped: October 2026
GRAND ORCHARD · CORNER SKY RESIDENCES

2-Bedroom Deluxe Corner Sky Residences — Grand Orchard

Corner dual-aspect 2-bed residences with wide private viewing sun-decks, master ensuite bathrooms with imported fittings, and dedicated family lounges.

Current Market Valuation (October 2026)
PKR 2.45 Crore – 3.10 Crore
PKR 19,140 – 24,218 / sq.ft
Gross Area 1280 Sq.Ft
Net Usable Carpet 1060 Sq.Ft (82.8% Efficiency)
Monthly Rent Estimate PKR 145,000 – 195,000
Annual Net Yield 8.2% – 9.8%

Corner Architecture & Apartment Layout

Forensic spatial analysis and cross-ventilation engineering for 2-bed corner units at Grand Orchard.

Direct Intelligence Summary

Grand Orchard 2-Bedroom Corner Specs & Investment Potential

2-bedroom corner residences at Grand Orchard feature 1,280 gross sq.ft with 1,060 net carpet sq.ft (17.2% circulation loss, 82.8% carpet efficiency) across Floors 3–14. Priced between PKR 2.45 Crore and 3.10 Crore in October 2026, they yield PKR 145,000–195,000 monthly rent (8.2%–9.8% net ROI) with dual viewing balconies overlooking DHA hills.

📐 Architectural Room Allocation

  • Master Suite: 15'0" × 13'6" corner orientation with dual-exposure floor-to-ceiling windows and walk-in wardrobe.
  • Second Bedroom: 13'6" × 12'0" ensuite bedroom with built-in European cabinetry and direct balcony access.
  • Living & Dining Grand Salon: 20'6" × 13'0" open expansive entertaining lounge with wide corner sun-deck.
  • Gourmet Kitchen: 10'0" × 8'6" closed/semi-open designer layout with granite worktops and heavy-duty extraction.
  • Dual Viewing Terraces: Two deep viewing balconies (totaling 110 sq.ft) capturing Soan Valley and Orchard Boulevard.

💰 Rental Cash Flow & Investor Metrics

  • Executive Family Lease: PKR 145,000 – 195,000 high-retention tenant base.
  • Short-Stay / Airbnb Potential: PKR 20,000 – 28,000 / night premium corner unit tariffs.
  • Circulation Loss Ratio: 17.2% (1,060 net usable sq.ft living efficiency).
  • Monthly CAM Maintenance: PKR 40,960 / month (PKR 32/sq.ft gross area) covering concierge, elevators, and 100% power backup.
  • Annual Capital Appreciation: 13.8% projected annual valuation gain in DHA Islamabad prime sectors.

2-Bed Corner Financial Forensic Breakdown

Comprehensive investment ledger and space breakdown stamped October 2026 for Grand Orchard.

Financial Metric Unit Specification / Value Forensic Investment Insight
Gross Superstructure Area 1280 Sq.Ft Documented booking gross area on official DHA allotment paperwork.
Net Usable Carpet Area 1060 Sq.Ft 82.8% internal living area; spacious multi-aspect corner configuration.
Circulation / Common Loss 17.2% Allocated to double-height lift lobbies, wide corridors, and MEP shafts.
Capital Valuation (October 2026) PKR 2.45 Crore – 3.10 Crore PKR 19,140 – 24,218 / sq.ft prime DHA Phase 1 competitive rate.
Monthly Furnished Rental Yield PKR 145,000 – 195,000 Appeals to corporate directors, overseas families, and consultants.
Unfurnished Monthly Rental PKR 110,000 – 145,000 Solid recurring cash flow under formal DHA tenancy contracts.
CAM Maintenance Charges PKR 40,960 / month (PKR 32/sq.ft) PKR 32/sq.ft gross area covering full HVAC infrastructure and security.
Net Capitalization Yield 8.2% – 9.8% Excellent balance of annual rental dividend and premier capital growth.
⚡ Forensic Real Estate Tool

High-Rise ROI, Rental Yield & Area Calculator

Calculate exact buying price, monthly rental cash flow, gross vs net area, and monthly CAM maintenance costs.

Estimated Valuation / Buying Price
PKR 6.35 Crore
PKR 38,485 / sq.ft
Net Living Space (Carpet) 1,220 Sq.Ft (74%)
Gross Building Area 1,650 Sq.Ft
Gross Monthly Rental PKR 385,000 / mo
Monthly CAM Maintenance - PKR 57,750 / mo
Net Cash Flow (Monthly) PKR 327,250 / mo
Net Annual Rental ROI 8.6% Net Yield